Amplitude Announces Second Quarter 2023 Financial Results

  • Second quarter revenue of $67.8 million, up 17% year-over-year
  • Number of paying customers grew 28% year-over-year to 2,344
  • Cash Flow from Operations of $20.4 million and Free Cash Flow of $19.3 million

San Francisco, CA – August 8, 2023 Amplitude, Inc. (Nasdaq: AMPL), a leading digital analytics platform, today announced financial results for its second quarter ended June 30, 2023.

“Every business with a digital product and a digital experience for its customers needs to know more about what those customers love, what causes them to get stuck, and what keeps them coming back,” said Spenser Skates, CEO and co-founder of Amplitude. “Companies of all shapes and sizes are finding that legacy approaches cannot sufficiently address the universal needs of acquisition, retention and monetization. Everyone wants to understand their customers better – Amplitude tells you exactly what your customers do and how they behave.”

Second Quarter 2023 Financial Highlights:

(in millions, except per share and percentage amounts)

 

Second Quarter 2023

Second Quarter 2022

Y/Y 

Change

Annual Recurring Revenue 

$268

$227

18%

Revenue

$67.8

$58.1

17%

GAAP Loss from Operations

$(30.9)

$(24.6)

$(6.3)

Non-GAAP Loss from Operations 

$(0.8)

$(9.0)

$8.2

GAAP Net Loss Per Share, Basic and Diluted

$(0.24)

$(0.22)

$(0.02)

Non-GAAP Net Income (Loss) Per Share, Diluted

$0.02

$(0.08)

$0.10

Net Cash Provided by Operating Activities

$20.4

$10.6

$9.8

Free Cash Flow

$19.3

$8.2

$11.1

Remaining Performance Obligations

$246.3

$227.6

8%

Current Remaining Performance Obligations

$191.8

$170.2

13%

 

Non-GAAP loss from operations and non-GAAP net income (loss) per share exclude expenses related to stock-based compensation expense and related employer payroll taxes, amortization of acquired intangible assets, and non-recurring costs such as restructuring and other related charges. Stock-based compensation expense, exclusive of those related to our restructuring, and the related employer payroll taxes were $21.6 million in the second quarter of 2023 compared to $15.1 million in the second quarter of 2022. This increase was primarily driven by increases in employee headcount. Restructuring and other related charges were $8.2 million in the second quarter of 2023, which did not occur in the comparative period. Free cash flow is GAAP net cash provided by operating activities, less cash used for purchases of property and equipment and capitalized internal-use software costs. Free cash flow included $3.8 million of restructuring costs paid in the second quarter 2023. The section titled "Non-GAAP Financial Measures" below contains a description of the non-GAAP financial measures and reconciliations between historical GAAP and non-GAAP information are contained in the tables below.

Second Quarter and Recent Business Highlights:

  • Number of paying customers grew 28% year-over-year to 2,344.
  • Annual Recurring Revenue was $268 million, an increase of 18% year-over-year and an increase of $6 million compared to the first quarter of 2023.
  • GAAP Net Loss per share was $0.24, based on 116.2 million shares, compared to a loss of $0.22 per share, based on 111.0 million shares, in the second quarter of 2022.
  • Non-GAAP Net Income per share was $0.02, based on 126.3 million diluted shares, compared to a loss of $0.08 per share, based on 111.0 million diluted shares, in the second quarter of 2022.
  • Cash Flow from Operations was $20.4 million, an increase of 92% year over year.
  • Free Cash Flow was $19.3 million, an increase of 137% year over year.
  • Announced a suite of AI-powered features to help companies build great digital products. Capabilities include Ask Amplitude – a simplified approach to chart-building; and Data Assistant – an automated way to improve data quality and governance.

Financial Outlook:

The third quarter and full year 2023 outlook information provided below is based on Amplitude’s current estimates and is not a guarantee of future performance. These statements are forward-looking and actual results may differ materially. Refer to the “Forward-Looking Statements” section below for information on the factors that could cause Amplitude’s actual results to differ materially from these forward-looking statements.

For the third quarter and full year 2023, the Company expects:

 

Third Quarter 2023

Full Year 2023

Revenue

$69.7 - $70.3 million

$273.6 - $275.6 million

Non-GAAP Operating Income (Loss)

$0.6 - $1.0 million

$(7.6) - $(5.2) million

Non-GAAP Net Income Per Share, Diluted

$0.02 - $0.03

$0.02 - $0.04

Weighted Average Shares Outstanding, Diluted

128.3 million

127.6 million

 

The impact of restructuring charges, which include employee severance and termination benefits, are excluded from our non-GAAP operating income and non-GAAP net income per common share business outlook.

An outlook for GAAP loss from operations, GAAP operating margin, GAAP net income, GAAP net income per share and a reconciliation of expected non-GAAP loss from operations to GAAP loss from operations, expected non-GAAP operating margin to GAAP operating margin, expected non-GAAP net income to GAAP net income, and expected non-GAAP net income per share to GAAP net income per share have not been provided as the quantification of certain items included in the calculation of GAAP loss from operations, GAAP operating margin, GAAP net income and GAAP net income per share cannot be reasonably calculated or predicted at this time without unreasonable efforts. For example, the non-GAAP adjustment for stock-based compensation expense requires additional inputs such as the number and value of awards granted that are not currently ascertainable, and the non-GAAP adjustment for amortization of acquired intangible assets depends on the timing and value of intangible assets acquired that cannot be accurately forecasted.

Conference Call Information:

Amplitude will host a live video webcast to discuss its financial results for its second quarter ended June 30, 2023, as well as the financial outlook for its third quarter and full year 2023 today at 2:00 PM Pacific Time / 5:00 PM Eastern Time. Interested parties may access the webcast, earnings press release, and investor presentation on the events section of Amplitude’s investor relations website at investors.amplitude.com. A replay will be available in the same location a few hours after the conclusion of the live webcast.

Forward-Looking Statements:

This press release contains express and implied "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding the Company’s financial outlook for the third quarter and full year 2023, the Company’s growth strategy and business aspirations and its market position and market opportunity. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would,” and “outlook,” or the negative version of those words or phrases or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not statements of historical fact, and are based on current expectations, estimates, and projections about the Company’s industry as well as certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond the Company’s control. These statements are subject to numerous uncertainties and risks that could cause actual results, performance, or achievement to differ materially and adversely from those anticipated or implied in the statements, including risks related to: the Company’s limited operating history and rapid growth over the last several years, which makes it difficult to forecast the Company’s future results of operations; the Company’s history of losses; any decline in the Company’s customer retention or expansion of its commercial relationships with existing customers or an inability to attract new customers; expected fluctuations in the Company’s financial results, making it difficult to project future results; the Company’s focus on sales to larger organizations and potentially increased dependency on those relationships, which may increase the variability of the Company’s sales cycles and results of operations; downturns or upturns in new sales, which may not be immediately reflected in the Company’s results of operations and may be difficult to discern; unfavorable conditions in the Company’s industry or the global economy, or reductions in information technology spending, which could limit the Company’s ability to grow its business; the Company’s recent restructuring plan, which may not result in anticipated savings or operational efficiencies and could result in total costs and expenses that are greater than expected; the market for SaaS applications, which may develop more slowly than the Company expects or decline; the Company’s intellectual property rights, which may not protect its business or provide the Company with a competitive advantage; and evolving privacy and other data-related laws. Additional risks and uncertainties that could cause actual outcomes and results to differ materially from those contemplated by the forward-looking statements are or will be included under the caption "Risk Factors" and elsewhere in the reports and other documents that the Company files with the Securities and Exchange Commission (the “SEC”) from time to time, including the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022, which was filed with the SEC on February 16, 2023, and the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2023, which is being filed with the SEC at or around the date hereof. The forward-looking statements made in this press release relate only to events as of the date on which the statements are made. The Company undertakes no obligation to update any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law.

Non-GAAP Financial Measures:

This press release includes financial information that has not been prepared in accordance with GAAP. The Company uses non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating the Company’s ongoing operational performance. The Company believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the Company’s financial results with other companies in the industry, many of which present similar non-GAAP financial measures to investors. There are a number of limitations related to the use of non-GAAP financial measures versus comparable financial measures determined under GAAP. For example, other companies in the Company’s industry may calculate these non-GAAP financial measures differently or may use other measures to evaluate their performance. In addition, free cash flow does not reflect the Company’s future contractual commitments and the total increase or decrease of its cash balance for a given period.

Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. A reconciliation of the Company’s non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included below in this press release. Investors are encouraged to review the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures below.

Non-GAAP Gross Profit, Non-GAAP Gross Margin, Non-GAAP Operating Expenses, Non-GAAP Loss from Operations, Non-GAAP Operating Margin, Non-GAAP Net Income (Loss), and Non-GAAP Net Income (Loss) per Share.

The Company defines these non-GAAP financial measures as their respective GAAP measures, excluding expenses related to stock-based compensation expense and related employer payroll taxes, amortization of acquired intangible assets, and non-recurring costs such as restructuring and other related charges. The Company excludes stock-based compensation expense and related employer payroll taxes, which is a non-cash expense, from certain of its non-GAAP financial measures because it believes that excluding this item provides meaningful supplemental information regarding operational performance. The Company excludes amortization of intangible assets, which is a non-cash expense, related to business combinations from certain of its non-GAAP financial measures because such expenses are related to business combinations and have no direct correlation to the operation of the Company’s business. Although the Company excludes these expenses from certain non-GAAP financial measures, the revenue from acquired companies subsequent to the date of acquisition is reflected in these measures and the acquired intangible assets contribute to the Company’s revenue generation. The Company excludes non-recurring costs from certain of its non-GAAP financial measures because such expenses do not repeat period over period and are not reflective of the ongoing operation of the Company’s business.

The Company uses non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP loss from operations, non-GAAP operating margin, non-GAAP net income (loss), and non-GAAP net income (loss) per share in conjunction with its traditional GAAP measures to evaluate the Company’s financial performance. The Company believes that these measures provide its management, board of directors, and investors consistency and comparability with its past financial performance and facilitates period-to-period comparisons of operations.

Free Cash Flow and Free Cash Flow Margin. The Company defines free cash flow as net cash provided by (used in) operating activities, less cash used for purchases of property and equipment and capitalized internal-use software costs. Free cash flow margin is calculated as free cash flow divided by total revenue. The Company believes that free cash flow and free cash flow margin are useful indicators of liquidity that provides its management, board of directors, and investors with information about its future ability to generate or use cash to enhance the strength of its balance sheet and further invest in its business and pursue potential strategic initiatives.

Definitions of Business Metrics:

Annual Recurring Revenue

The Company defines Annual Recurring Revenue (“ARR”) as the annual recurring revenue of subscription agreements, including certain premium professional services that are subject to contractual subscription terms, at a point in time based on the terms of customers’ contracts. ARR should be viewed independently of revenue, and does not represent the Company’s GAAP revenue on an annualized basis, as it is an operating metric that can be impacted by contract start and end dates and renewal rates. ARR is also not intended to be a forecast of revenue.

Dollar-based net retention rate

The Company calculates dollar-based net retention rate as of a period end by starting with the ARR from the cohort of all customers as of 12 months prior to such period-end (the “Prior Period ARR”). The Company then calculates the ARR from these same customers as of the current period-end (the “Current Period ARR”). Current Period ARR includes any expansion and is net of contraction or attrition over the last 12 months, but excludes ARR from new customers as well as any overage charges in the current period. The Company then divides the total Current Period ARR by the total Prior Period ARR to arrive at the dollar-based net retention rate ("NRR"). The Company then calculates the weighted average of the trailing 12-month dollar-based net retention rates, to arrive at the dollar-based net retention rate (“NRR (TTM)”).

AMPLITUDE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
         
    June 30, 2023   December 31, 2022
    (unaudited)    
Assets        
Current assets:        
Cash and cash equivalents  

 

$234,363

 

 

 

$218,494

 

Marketable securities, current  

 

56,001

 

 

 

11,971

 

Accounts receivable, net  

 

34,148

 

 

 

22,716

 

Prepaid expenses and other current assets  

 

16,260

 

 

 

20,335

 

Deferred commissions, current  

 

11,917

 

 

 

10,918

 

Total current assets  

 

352,689

 

 

 

284,434

 

Marketable securities, noncurrent  

 

28,391

 

 

 

71,217

 

Property and equipment, net  

 

9,965

 

 

 

9,408

 

Intangible assets, net  

 

1,243

 

 

 

2,022

 

Goodwill  

 

4,073

 

 

 

4,073

 

Deferred commissions, noncurrent  

 

25,614

 

 

 

25,799

 

Restricted cash, noncurrent  

 

862

 

 

 

855

 

Operating lease right-of-use assets  

 

7,791

 

 

 

9,593

 

Other noncurrent assets  

 

3,989

 

 

 

6,354

 

Total assets  

 

$434,617

 

 

 

$413,755

 

Liabilities and Stockholders' Equity        
Current liabilities:        
Accounts payable  

 

$809

 

 

 

$490

 

Accrued expenses  

 

23,687

 

 

 

18,699

 

Deferred revenue  

 

113,491

 

 

 

89,993

 

Total current liabilities  

 

137,987

 

 

 

109,182

 

Operating lease liabilities, noncurrent  

 

5,205

 

 

 

7,093

 

Noncurrent liabilities  

 

2,575

 

 

 

2,511

 

Total liabilities  

 

145,767

 

 

 

118,786

 

Stockholders’ equity:        
Common stock  

 

1

 

 

 

1

 

Additional paid-in capital  

 

616,953

 

 

 

568,889

 

Accumulated other comprehensive loss  

 

(864)

 

 

 

(754)

 

Accumulated deficit  

 

(327,240)

 

 

 

(273,167)

 

Total stockholders’ equity  

 

288,850

 

 

 

294,969

 

Total liabilities and stockholders’ equity  

 

$434,617

 

 

 

$413,755

 

 

AMPLITUDE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
 
    Three Months Ended June 30,   Six Months Ended June 30,
   

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

    (unaudited)   (unaudited)   (unaudited)   (unaudited)
Revenue  

 

$67,767

 

 

 

$58,130

 

 

 

$134,244

 

 

 

$111,195

 

Cost of revenue (1)  

 

17,180

 

 

 

17,060

 

 

 

36,367

 

 

 

33,123

 

Gross profit  

 

50,587

 

 

 

41,070

 

 

 

97,877

 

 

 

78,072

 

Operating expenses:                
Research and development (1)  

 

$22,435

 

 

 

$20,306

 

 

 

$46,143

 

 

 

$36,807

 

Sales and marketing (1)  

 

38,326

 

 

 

34,135

 

 

 

77,459

 

 

 

62,265

 

General and administrative (1)  

 

12,519

 

 

 

11,212

 

 

 

26,141

 

 

 

25,574

 

Restructuring and other related charges (1)  

 

8,194

 

 

 

 

 

 

8,194

 

 

 

 

Total operating expenses  

 

81,474

 

 

 

65,653

 

 

 

157,937

 

 

 

124,646

 

Loss from operations  

 

(30,887)

 

 

 

(24,583)

 

 

 

(60,060)

 

 

 

(46,574)

 

Other income (expense), net  

 

3,307

 

 

 

293

 

 

 

6,445

 

 

 

379

 

Loss before provision for (benefit from) income taxes  

 

(27,580)

 

 

 

(24,290)

 

 

 

(53,615)

 

 

 

(46,195)

 

Provision for (benefit from) income taxes  

 

178

 

 

 

278

 

 

 

458

 

 

 

593

 

Net loss  

 

$(27,758)

 

 

 

$(24,568)

 

 

 

$(54,073)

 

 

 

$(46,788)

 

Net loss per share                
Basic and diluted  

 

$(0.24)

 

 

 

$(0.22)

 

 

 

$(0.47)

 

 

 

$(0.42)

 

Weighted-average shares used in calculating net loss per share:                
Basic and diluted  

 

116,174

 

 

 

111,036

 

 

 

115,277

 

 

 

110,297

 

                 
(1) Amounts include stock-based compensation expense as follows:                
    Three Months Ended June 30,   Six Months Ended June 30,
   

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

                 
Cost of revenue  

 

$1,687

 

 

 

$1,669

 

 

 

$3,479

 

 

 

$2,592

 

Research and development  

 

9,309

 

 

 

7,383

 

 

 

17,888

 

 

 

11,667

 

Sales and marketing  

 

7,466

 

 

 

3,206

 

 

 

13,834

 

 

 

6,445

 

General and administrative  

 

2,648

 

 

 

2,578

 

 

 

5,866

 

 

 

7,635

 

Restructuring and other related charges  

 

853

 

 

 

 

 

 

853

 

 

 

 

Total stock-based compensation expense  

 

$21,963

 

 

 

$14,836

 

 

 

$41,920

 

 

 

$28,339

 

 

AMPLITUDE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
 
    Three Months Ended June 30,   Six Months Ended June 30,
   

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

    (unaudited)   (unaudited)   (unaudited)   (unaudited)
Cash flows from operating activities:                
Net loss  

 

$(27,758)

 

 

 

$(24,568)

 

 

 

$(54,073)

 

 

 

$(46,788)

 

Adjustments to reconcile net loss to net cash provided by operating activities                
Depreciation and amortization  

 

1,403

 

 

 

1,009

 

 

 

2,752

 

 

 

1,910

 

Stock-based compensation expense  

 

21,963

 

 

 

14,836

 

 

 

41,920

 

 

 

28,339

 

Other  

 

(305)

 

 

 

(23)

 

 

 

(550)

 

 

 

95

 

Non-cash operating lease costs  

 

971

 

 

 

980

 

 

 

1,956

 

 

 

1,789

 

Changes in operating assets and liabilities:                
Accounts receivable  

 

(3,861)

 

 

 

(4,638)

 

 

 

(12,006)

 

 

 

(7,543)

 

Prepaid expenses and other current assets  

 

1,321

 

 

 

2,798

 

 

 

4,074

 

 

 

338

 

Deferred commissions  

 

(1,127)

 

 

 

(2,504)

 

 

 

(815)

 

 

 

(4,895)

 

Other noncurrent assets  

 

892

 

 

 

2,776

 

 

 

2,364

 

 

 

1,940

 

Accounts payable  

 

(2,793)

 

 

 

(1,263)

 

 

 

329

 

 

 

(2,591)

 

Accrued expenses  

 

7,091

 

 

 

(878)

 

 

 

8,134

 

 

 

2,068

 

Deferred revenue  

 

24,143

 

 

 

23,230

 

 

 

23,498

 

 

 

29,073

 

Operating lease liabilities  

 

(1,534)

 

 

 

(1,113)

 

 

 

(2,238)

 

 

 

(1,382)

 

Net cash provided by operating activities  

 

20,406

 

 

 

10,642

 

 

 

15,345

 

 

 

2,353

 

Cash flows from investing activities:                
Purchase of property and equipment  

 

(666)

 

 

 

(1,812)

 

 

 

(995)

 

 

 

(2,525)

 

Capitalization of internal-use software costs  

 

(425)

 

 

 

(669)

 

 

 

(873)

 

 

 

(1,263)

 

Net cash used in investing activities  

 

(1,091)

 

 

 

(2,481)

 

 

 

(1,868)

 

 

 

(3,788)

 

Cash flows from financing activities:                
Proceeds from the exercise of stock options  

 

699

 

 

 

1,176

 

 

 

2,386

 

 

 

5,165

 

Cash received for tax withholding obligations on equity award settlements  

 

5,898

 

 

 

2,653

 

 

 

12,223

 

 

 

9,995

 

Cash paid for tax withholding obligations on equity award settlements  

 

(5,607)

 

 

 

(2,374)

 

 

 

(11,562)

 

 

 

(11,132)

 

Repurchase of unvested stock options  

 

 

 

 

(13)

 

 

 

(648)

 

 

 

(13)

 

Net cash provided by financing activities  

 

990

 

 

 

1,442

 

 

 

2,399

 

 

 

4,015

 

Net increase (decrease) in cash, cash equivalents, and restricted cash  

 

20,305

 

 

 

9,603

 

 

 

15,876

 

 

 

2,580

 

Cash, cash equivalents, and restricted cash at beginning of the period  

 

214,920

 

 

 

301,272

 

 

 

219,349

 

 

 

308,295

 

Cash, cash equivalents, and restricted cash at end of the period  

 

$235,225

 

 

 

$310,875

 

 

 

$235,225

 

 

 

$310,875

 

 

AMPLITUDE, INC.
Reconciliation of GAAP to Non-GAAP Data
(In thousands, except percentages and per share amounts)
(unaudited)
               
  Three Months Ended June 30,   Six Months Ended June 30,
 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Reconciliation of gross profit and gross margin              
GAAP gross profit

 

$50,587

 

 

 

$41,070

 

 

 

$97,877

 

 

 

$78,072

 

Plus: stock-based compensation expense and related employer payroll taxes

 

1,687

 

 

 

1,669

 

 

 

3,479

 

 

 

2,591

 

Plus: amortization of acquired intangible assets

 

270

 

 

 

494

 

 

 

692

 

 

 

983

 

Non-GAAP gross profit

 

$52,544

 

 

 

$43,233

 

 

 

$102,048

 

 

 

$81,646

 

GAAP gross margin

 

74.6%

 

 

 

70.7%

 

 

 

72.9%

 

 

 

70.2%

 

Non-GAAP adjustments

 

2.9%

 

 

 

3.7%

 

 

 

3.1%

 

 

 

3.2%

 

Non-GAAP gross margin

 

77.5%

 

 

 

74.4%

 

 

 

76.0%

 

 

 

73.4%

 

Reconciliation of operating expenses              
GAAP research and development

 

$22,435

 

 

 

$20,306

 

 

 

$46,143

 

 

 

$36,807

 

Less: stock-based compensation expense and related employer payroll taxes

 

(9,500)

 

 

 

(7,533)

 

 

 

(18,533)

 

 

 

(12,015)

 

Non-GAAP research and development

 

$12,935

 

 

 

$12,773

 

 

 

$27,610

 

 

 

$24,792

 

GAAP research and development as percentage of revenue

 

33.1%

 

 

 

34.9%

 

 

 

34.4%

 

 

 

33.1%

 

Non-GAAP research and development as percentage of revenue

 

19.1%

 

 

 

22.0%

 

 

 

20.6%

 

 

 

22.3%

 

GAAP sales and marketing

 

$38,326

 

 

 

$34,135

 

 

 

$77,459

 

 

 

$62,265

 

Less: stock-based compensation expense and related employer payroll taxes

 

(7,660)

 

 

 

(3,268)

 

 

 

(14,341)

 

 

 

(6,500)

 

Less: amortization of acquired intangible assets

 

(44)

 

 

 

 

 

 

(87)

 

 

 

 

Non-GAAP sales and marketing

 

$30,622

 

 

 

$30,867

 

 

 

$63,031

 

 

 

$55,765

 

GAAP sales and marketing as percentage of revenue

 

56.6%

 

 

 

58.7%

 

 

 

57.7%

 

 

 

56.0%

 

Non-GAAP sales and marketing as percentage of revenue

 

45.2%

 

 

 

53.1%

 

 

 

47.0%

 

 

 

50.2%

 

GAAP general and administrative

 

$12,519

 

 

 

$11,212

 

 

 

$26,141

 

 

 

$25,574

 

Less: stock-based compensation expense and related employer payroll taxes

 

(2,732)

 

 

 

(2,620)

 

 

 

(6,080)

 

 

 

(7,760)

 

Non-GAAP general and administrative

 

$9,787

 

 

 

$8,592

 

 

 

$20,061

 

 

 

$17,814

 

GAAP general and administrative as percentage of revenue

 

18.5%

 

 

 

19.3%

 

 

 

19.5%

 

 

 

23.0%

 

Non-GAAP general and administrative as percentage of revenue

 

14.4%

 

 

 

14.8%

 

 

 

14.9%

 

 

 

16.0%

 

Reconciliation of operating loss and operating margin              
GAAP loss from operations

 

$(30,887)

 

 

 

$(24,583)

 

 

 

$(60,060)

 

 

 

$(46,574)

 

Plus: stock-based compensation expense and related employer payroll taxes

 

21,579

 

 

 

15,090

 

 

 

42,433

 

 

 

28,866

 

Plus: amortization of acquired intangible assets

 

314

 

 

 

494

 

 

 

779

 

 

 

983

 

Plus: restructuring and other related charges

 

8,194

 

 

 

 

 

 

8,194

 

 

 

 

Non-GAAP loss from operations

 

$(800)

 

 

 

$(8,999)

 

 

 

$(8,654)

 

 

 

$(16,725)

 

GAAP operating margin

 

(45.6%)

 

 

 

(42.3%)

 

 

 

(44.7%)

 

 

 

(41.9%)

 

Non-GAAP adjustments

 

44.4%

 

 

 

26.8%

 

 

 

38.3%

 

 

 

26.8%

 

Non-GAAP operating margin

 

(1.2%)

 

 

 

(15.5%)

 

 

 

(6.4%)

 

 

 

(15.0%)

 

Reconciliation of net income (loss)              
GAAP net income (loss)

 

$(27,758)

 

 

 

$(24,568)

 

 

 

$(54,073)

 

 

 

$(46,788)

 

Plus: stock-based compensation expense and related employer payroll taxes

 

21,579

 

 

 

15,090

 

 

 

42,433

 

 

 

28,866

 

Plus: amortization of acquired intangible assets

 

314

 

 

 

494

 

 

 

779

 

 

 

983

 

Plus: restructuring and other related charges

 

8,194

 

 

 

 

 

 

8,194

 

 

 

 

Non-GAAP net income (loss)

 

$2,329

 

 

 

$(8,984)

 

 

 

$(2,667)

 

 

 

$(16,939)

 

Reconciliation of net income (loss) per share              
GAAP net income (loss) per share, basic

 

$(0.24)

 

 

 

$(0.22)

 

 

 

$(0.47)

 

 

 

$(0.42)

 

Non-GAAP adjustments to net income (loss)

 

0.26

 

 

 

0.14

 

 

 

0.45

 

 

 

0.27

 

Non-GAAP net income (loss) per share, basic  

$0.02

 

   

$(0.08)

     

$(0.02)

   

 

$(0.15)

 

Non-GAAP net income (loss) per share, diluted  

$0.02

 

   

$(0.08)

     

$(0.02)

   

 

$(0.15)

 

Weighted-average shares used in GAAP and non-GAAP per share calculation, basic

 

116,174

 

 

 

111,036

 

 

 

115,277

 

 

 

110,297

 

Weighted-average shares used in GAAP and non-GAAP per share calculation, diluted (1)

 

126,270

 

 

 

111,036

 

 

 

115,277

 

 

 

110,297

 

Note: Certain figures may not sum due to rounding              
(1) For the three months ended June 30, 2023, the weighted average shares used in the GAAP per share calculation excludes 10.1 million shares, as the effect is anti-dilutive in the period.

 

AMPLITUDE, INC.
Reconciliation of GAAP Cash Flows from Operations to Free Cash Flow
(In thousands, except for percentages)
(unaudited)
                 
    Three Months Ended June 30,   Six Months Ended June 30,
   

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Net cash provided by operating activities  

 

$20,406

 

 

 

$10,642

 

 

 

$15,345

 

 

 

$2,353

 

Less:                
Purchases of property and equipment  

 

(666)

   

 

(1,812)

   

 

(995)

   

 

(2,525)

 
Capitalization of internal-use software costs  

 

(425)

   

 

(669)

   

 

(873)

   

 

(1,263)

 
Free cash flow  

 

$19,315

 

 

 

$8,161

 

 

 

$13,477

 

 

 

$(1,435)

 
Net cash provided by operating activities margin  

 

30.1%

 

 

 

18.3%

 

 

 

11.4%

 

 

 

2.1%

 

Non-GAAP adjustments  

 

(1.6%)

 

 

 

(4.3%)

 

 

 

(1.4%)

 

 

 

(3.4%)

 

Free cash flow margin  

 

28.5%

 

 

 

14.0%

 

 

 

10.0%

 

 

 

(1.3%)

 

Note: Certain figures may not sum due to rounding                

 

AMPLITUDE, INC.
Historicals - Key Business Metrics
(In millions, except for percentages)
(unaudited)
                         
     
    March 31,
2022
  June 30,
2022
  September 30,
2022
  December 31,
2022
  March 31,
2023
  June 30,
2023
Annual Recurring Revenue (ARR)  

 

$209

 

 

 

$227

 

 

 

$243

 

 

 

$255

 

 

 

$262

 

 

 

$268

 

Dollar-based Net Retention Rate (NRR)  

 

127%

 

 

 

118%

 

 

 

113%

 

 

 

110%

 

 

 

106%

 

 

 

101%

 

Dollar-based Net Retention Rate (NRR TTM)  

 

126%

 

 

 

126%

 

 

 

123%

 

 

 

119%

 

 

 

114%

 

 

 

108%

 

Back to Press